Baseline
--
- Monthly P&I
- --
- Total interest
- --
- Time to payoff
- --
Fixed-rate home loan
Estimate your housing payment, lifetime interest, and how payment frequency or extra principal may change the payoff.
The chart shows housing payments, total principal and interest paid, and remaining mortgage balance across calendar years.
For this -- loan, the cards show cumulative principal and interest paid, combined property tax, homeowners insurance, PMI, HOA, and recurring other costs, with the remaining balance at each milestone.
Displayed values are rounded to cents; calculations and CSV rows retain more precision.
| Payment period | Opening balance | Scheduled payments | Principal | Interest | Extra principal | PMI | Tax, insurance & HOA | Other costs | Closing balance |
|---|
| Payment month | Opening balance | Scheduled payment | Principal | Interest | Extra principal | PMI | Tax, insurance & HOA | Other costs | Closing balance |
|---|
The chart shows when the principal portion of the scheduled payment becomes greater than the interest portion, alongside the remaining loan balance.
For this -- loan, small rate changes meaningfully affect payment and lifetime interest.
Scenarios use meaningful quarter-point benchmark rates around the entered rate and hold the current loan amount, term, payment schedule, and extra payments constant. Rates are illustrative inputs, not current market quotes or recommendations.
--
--
--
Monthly P&I excludes taxes, insurance, PMI, HOA, other housing costs, and extra principal. Scenarios inherit the PMI rate from the base calculator; PMI is a separate cost and is not included in Total interest. Scenario changes stay on this page and do not alter the baseline calculator.
This calculator answers how a conventional fixed-rate mortgage may translate into monthly housing costs and long-term repayment. It is useful when comparing terms, planning cash for closing, or exploring whether optional extra payments fit your plan.
The estimated initial payment combines scheduled principal and interest with the allocated share of entered taxes, insurance, HOA, other recurring costs, and applicable PMI. Cash needed is separate: it combines down payment and closing costs. Total housing payments through payoff include loan payments and the ongoing non-loan costs modeled during the mortgage period; they exclude the down payment and closing costs. Total cost of homeownership during the mortgage adds cash needed to those payments.
Illustrative assumptions: a $500,000 home with 20% down ($100,000), leaving a $400,000 loan. Enter the fixed annual rate you want to explore; for example, a user-entered 6.5% rate over 30 years produces principal and interest of about $2,528 per month.
Add property tax and homeowners insurance to estimate the rest of PITI. Property taxes and insurance vary by location, assessment rules, coverage, and insurer, so enter assumptions that fit your scenario. Add PMI when it applies to your loan and HOA fees when the property has them.
Amortization allocates each scheduled principal-and-interest payment between interest and principal. Early payments generally include more interest; as the loan balance falls, more of the scheduled payment goes toward principal. This example is neither a lender quote nor financial advice.
For principal P, periodic rate r, and n scheduled payments, the level principal-and-interest payment M is:
Monthly schedules use 12 periods per year. Bi-weekly pays half the standard monthly amount every two weeks, resulting in 26 payments per year. Each period, interest is the opening balance multiplied by the applicable periodic rate. Extra payments do not recast the regular payment.
Illustrative assumptions: a $400,000 home, 20% down, a user-entered 6.5% annual fixed rate, and a 30-year term, before property costs.
The original loan is $320,000. Applying the formula produces scheduled principal and interest of about $2,023 per month. This example is for explaining the method, not a current rate or recommendation.
See the mortgage payment methodology for calculation conventions.
It includes property tax, homeowners insurance, HOA fees, PMI, and other recurring housing costs only when you enter those assumptions. The headline is the first modeled month, not a lender escrow quote.
Extra payments reduce principal after the scheduled payment. The regular principal-and-interest payment stays the same in this model, so the payoff period becomes shorter and modeled interest generally falls.
Bi-weekly uses half the standard monthly principal-and-interest payment every two weeks, resulting in 26 payments per year. That is equivalent to making 13 monthly payments each year.
Modeled PMI stops when the scheduled closing balance reaches the selected percentage of the original home value. Actual cancellation can depend on loan type, payment history, seasoning, appraisal, and law.
No. They are added to estimated cash needed but not to principal or the scheduled payment. Enter a loan amount that includes them only if you are intentionally evaluating a different financed balance.
The site does not provide live or recommended rates. Enter a quote or an educational scenario so the source and timing of that assumption remain clear.